County Profile for Cross - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,740,161 Total Charges 18,274,736
Fixed Assets 1,862,617 Contract Allowance 6,234,172
Other Assets 0 Operating Revenue 12,040,564
Total Assets 5,602,778 Operating Expenses 14,087,133
Current Liabilities 1,039,690 Operating Margin -2,046,569
Long Term Liabilities 0 Other Income 2,152,960
Total Equity 4,563,088 Other Expense 0
Total Liabilities and Equity 5,602,778 Net Profit or Loss 106,391

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $19,327 Revenue per Bed $752,535 Revenue per Person $12,040,564
Net Margin per Discharge ($3,285) Net Margin per Bed ($127,911) Net Margin per Person ($2,046,569)
Net Profit per Discharge $171 Net Profit per Bed $6,649 Net Profit per Person $106,391
Net Fixed Assets per Discharge $2,990 Net Fixed Assets per Bed $116,414 Net Fixed Assets per Bed $1,862,617
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 57.8 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,226 Net Fixed Assets 2,340 Population Estimate 1,151
Total Revenue 2,149 Long Term Liabilities 2,210 Total Patient Discharges 1,820
Net Margin 2,245 Total Patient Beds 2,399
Net Profit or Loss 1,628

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,832,454 1,458,762 1.9417
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 468,879 669,638 0.7002
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 236,199 13 Nursing Administration 168,636
02,03 Captial Related - Movable Equipment 304,963 14 Central Services and Supply 0
04 Employee Benefits 941,143 15 Pharmacy 253,006
05 Administrative and General 2,220,056 16 Medical Records and Medical Library 315,427
06 Maintenance and Repairs 808,834 17 Social Services 47,468
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 287,061 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 217,620 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,800,413

County Profile for Cross - 2014